Geotivanny, Vianinta and Hidanah, Sri and Nazar, Dady Soegianto (2014) Financial and Sensitivity Analysis of Intensive Vannamei Shrimp Cultivating in Subdistrict of Panceng, Gresik Regency. Agro Veteriner, 3 (1). pp. 16-23. ISSN 2303-1697

	Text (Jurnal) Bukti C22 Financial and Sensitivity Analysis ......pdf Download (1MB)
	Text (Peer Review) Peer Review Bukti 22.pdf Download (1MB)

Abstract

The aims of this study was to analyze the feasibility of a vannamei shrimp farms in the review of the financial terms and to analyze the sensitivity level faced by entrepreneurs vannamei shrimp with intensive pattern if there are changes in the price of feed and the selling price of vannamei shrimp.Eight samples used in this study. The results of the financial analysis intensive vannamei shrimp cultivation showed that the average profit of Rp. 337.308.812, B/C Ratio 1.3, PP for 11 months, BEP production by 2.816 kilograms of vannamei shrimp, BEP price for Rp. 31.127 per kilogram and 105.19% of ROI. The result of the sensitivity analysis due to increase the price of the feed start 10%, 20% and 30% show the intensive vannamei shrimp cultivation is still worthy to be developed. The result supported by the financial analysis that shows the value of the B/C Ratio, PP and ROI is positive result. The result of the sensitivity analysis due to decline of the selling price of shrimp start 20% show the B/C ratio on farmers 1st and 3rd was below from the standard value. And on the decline 30% show the B/C ratio for all the farmers below from the standard. This means that the effort is not feasible. The value of the PP rising with average 10% for 1 years 2 months, 20% for 1 years 5 months, and 30% for 1 years 11 months. The highest ROI on the decline of the shrimp selling price of 30%. Whit average value 10% is 87.76%, 20% is 70.34% and 30% is 52.91%. Where the higher ratio of the ROI obtained, the better of the business.The conclusion is the business is financially viable at all farmers, backed by the value of B/C Ratio, PP and ROI showed positive result. And the results of an analysis of sensitivity in all the business show that the price drop selling shrimp having a level of sensitivity higher than if there is an increase of the price of shrimp feed. Key words: financial analysis, sensitivity analysis, vannamei shrimp

Actions (login required)

View Item